Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 812
Level 8

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 812 | 3B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$3,900,000
0.9% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
1
Car Space
141
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$3,900,000
NSW Stamp Duty
$273,000
Est. Weekly Rent
$650/wk
Gross Yield
0.87%
Year 1 After-Tax Cashflow
$-68,588
Est. Mortgage (80% LVR)
$4405/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This property presents a premium 3 bedroom apartment Crows Nest investment priced at $3,900,000, offering a significant 310% premium over the suburb median, reflecting its exclusive positioning and scale. Residence 812 delivers a substantial 141m² family-sized floorplan on the 8th floor, designed for those prioritising spacious luxury living within a short walk of the new Metro station. Its ASPIRE Score™ of 61/100 signals a high-calibre asset, with the first-year after-tax cashflow of -$68,588 underlining a strategy focused squarely on leveraging Crows Nest's strong 42.1% five-year capital growth trajectory.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level8
AspectBuilding F
Deposit (20%)$780,000
Loan Amount$3,120,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity