Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 205
Level 2

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 205 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

63ASPIRE
$2,180,000
1.6% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
112
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,180,000
NSW Stamp Duty
$102,310
Est. Weekly Rent
$650/wk
Gross Yield
1.55%
Year 1 After-Tax Cashflow
$-30,838
Est. Mortgage (80% LVR)
$2462/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This 2 bedroom apartment investment in Crows Nest carries a high entry cost at $2,180,000 for a 1.55% yield, reflected in its ASPIRE Score of 63/100. It offers a generous 112m² floorplan in a premier address positioned to capitalise on the suburb's 12.2% annual growth and new Metro connectivity. Investors should note the significant negative cashflow of -$30,838 in year one, requiring a strategy focused on long-term capital appreciation over rental income.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level2
AspectBuilding F
Deposit (20%)$436,000
Loan Amount$1,744,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity