Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 209
Level 2

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 209 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,500,000
1.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
124
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,500,000
NSW Stamp Duty
$119,910
Est. Weekly Rent
$650/wk
Gross Yield
1.35%
Year 1 After-Tax Cashflow
$-37,862
Est. Mortgage (80% LVR)
$2824/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While the 1.35% net yield indicates a premium positioning, this 2 bedroom apartment Crows Nest investment carries a significant ASPIRE Score™ of 62/100, reflecting its financial engineering. The spacious 124m² two-bedroom layout offers direct access to the new metro station and the suburb's celebrated cafe culture. With an annual after-tax cashflow of -$37,862, this property is designed for capital growth leverage, targeting Crows Nest's 12.2% annual unit price increase.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level2
AspectBuilding F
Deposit (20%)$500,000
Loan Amount$2,000,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity