Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 807
Level 8

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 807 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,510,000
1.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
92
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,510,000
NSW Stamp Duty
$120,460
Est. Weekly Rent
$650/wk
Gross Yield
1.35%
Year 1 After-Tax Cashflow
$-38,081
Est. Mortgage (80% LVR)
$2835/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With a premium price point of $2,510,000 representing a significant 164% premium over the suburb median, this 2 bedroom apartment in Crows Nest investment is engineered for capital growth, not yield. The 8th-floor position in Building F offers a sophisticated urban lifestyle just footsteps from the new Metro Station and Willoughby Road's vibrant scene. A calculated negative cashflow of -$38,081 in Year 1 is offset by the suburb's exceptional 12.2% annual growth and its high 78 ASPIRE Score™, targeting long-term equity gains over immediate income.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level8
AspectBuilding F
Deposit (20%)$502,000
Loan Amount$2,008,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity