Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 705
Level 7

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 705 | 1B/1B/0C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

65ASPIRE
$1,460,000
2.3% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
0
Car Spaces
72
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$1,460,000
NSW Stamp Duty
$62,710
Est. Weekly Rent
$650/wk
Gross Yield
2.32%
Year 1 After-Tax Cashflow
$-15,036
Est. Mortgage (80% LVR)
$1649/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 65/100, this 1 bedroom apartment in Crows Nest presents a strategic entry into a market where unit prices have surged 42.1% over five years. The $1,460,000 price point secures a premium, low-maintenance investment in a 7th-floor position, perfectly positioned for the new metro station and vibrant Willoughby Road lifestyle. Strong rental demand at $650/week helps offset the estimated first-year cashflow of -$15,036, targeting long-term capital growth in this high-growth corridor.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level7
AspectBuilding F
Deposit (20%)$292,000
Loan Amount$1,168,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity