Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 612
Level 6

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 612 | 3B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$3,800,000
0.9% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
1
Car Space
141
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$3,800,000
NSW Stamp Duty
$266,000
Est. Weekly Rent
$650/wk
Gross Yield
0.89%
Year 1 After-Tax Cashflow
$-66,393
Est. Mortgage (80% LVR)
$4292/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This 3 bedroom apartment in Crows Nest presents a significant premium to the $950,000 suburb median, yet carries a notably low ASPIRE Score™ of 61/100 due to its 0.89% yield and negative cashflow. The substantial $3.8 million property offers a generous 141m² layout positioned for urban convenience, not views, catering to the high-income demographic drawn to the new Metro. Investors should note the calculated $66,393 first-year negative cashflow positions this as a pure capital growth play, reliant on Crows Nest's strong 42.1% five-year unit growth trend.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level6
AspectBuilding F
Deposit (20%)$760,000
Loan Amount$3,040,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity