Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 2104
Level 21

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 2104 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$4,300,000
0.8% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
139
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$4,300,000
NSW Stamp Duty
$301,000
Est. Weekly Rent
$650/wk
Gross Yield
0.79%
Year 1 After-Tax Cashflow
$-77,367
Est. Mortgage (80% LVR)
$4857/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Presenting a prime 3 bedroom apartment Crows Nest investment opportunity, priced at $4,300,000 with an ASPIRE Score™ of 61/100, indicating a premium lifestyle asset over pure yield. This 21st-floor residence offers a prestigious three-bedder configuration with dual parking, appealing to tenants seeking Lower North Shore luxury minutes from the new Metro. With an estimated first-year cashflow of -$77,367, this acquisition is geared for the long-term capital growth investor leveraging Crows Nest’s 42.1% five-year unit growth trajectory.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level21
AspectBuilding F
Deposit (20%)$860,000
Loan Amount$3,440,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity