Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 2006
Level 20

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 2006 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,870,000
1.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
94
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,870,000
NSW Stamp Duty
$140,260
Est. Weekly Rent
$650/wk
Gross Yield
1.18%
Year 1 After-Tax Cashflow
$-45,982
Est. Mortgage (80% LVR)
$3242/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Capturing a prestigious Lower North Shore address, this high-floor unit presents a premium lifestyle proposition priced well above the suburb's $950,000 median, with its $2.87m value reflecting exclusivity. The 20th-floor, two-bedroom apartment offers a sophisticated urban sanctuary moments from the new metro station and vibrant Willoughby Road precinct. While the $45,982 first-year cashflow shortfall requires strategic planning, the asset's 62 ASPIRE Score™ is anchored by Crows Nest's proven 42.1% five-year unit growth and strong $650/week rental demand.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level20
AspectBuilding F
Deposit (20%)$574,000
Loan Amount$2,296,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity