Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 2002
Level 20

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 2002 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,650,000
1.3% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
97
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,650,000
NSW Stamp Duty
$128,160
Est. Weekly Rent
$650/wk
Gross Yield
1.28%
Year 1 After-Tax Cashflow
$-41,154
Est. Mortgage (80% LVR)
$2993/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 62/100, this $2,650,000 apartment sits well above Crows Nest's $950,000 unit median, targeting premium capital growth over immediate yield. This high-floor 2 bedroom apartment offers a coveted north-east aspect in a luxury building just moments from the new metro station. The $650 weekly rent translates to a 1.28% yield, resulting in a first-year outlay of $41,154, positioning this as a strategic, high-conviction play for long-term Lower North Shore wealth creation.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level20
AspectBuilding F
Deposit (20%)$530,000
Loan Amount$2,120,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity