Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1908
Level 19

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1908 | 3B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$5,350,000
0.6% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
1
Car Space
163
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$5,350,000
NSW Stamp Duty
$374,500
Est. Weekly Rent
$650/wk
Gross Yield
0.63%
Year 1 After-Tax Cashflow
$-100,412
Est. Mortgage (80% LVR)
$6043/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Commanding a $5.35 million price point, this 3 bedroom apartment Crows Nest investment has an ASPIRE Score™ of 61/100, significantly underperforming the suburb's 12.2% median unit growth. Its 163m² tri-level residence provides luxury space and immediate Metro access, yet its $650/wk estimated rent creates a 0.63% yield and a forecast first-year cashflow deficit of over $100,000, demanding scrutiny against the suburb's 4.8% average yield.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level19
AspectBuilding F
Deposit (20%)$1,070,000
Loan Amount$4,280,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity