Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1904
Level 19

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1904 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$4,200,000
0.8% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
139
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$4,200,000
NSW Stamp Duty
$294,000
Est. Weekly Rent
$650/wk
Gross Yield
0.80%
Year 1 After-Tax Cashflow
$-75,172
Est. Mortgage (80% LVR)
$4744/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $4.2M, this 3 bedroom apartment Crows Nest investment commands a significant premium over the suburb's $950,000 median unit price, targeting prestige over yield. This expansive 139m² residence in 'Building F' offers a high-floor luxury lifestyle mere moments from the new Metro station, aligning with the suburb's 88/100 walkability score. The ASPIRE Score™ of 61/100 highlights a strategy focused on long-term capital growth, with investors factoring in a substantial $294,000 stamp duty cost against Crows Nest's strong 42.1% five-year unit growth trajectory.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level19
AspectBuilding F
Deposit (20%)$840,000
Loan Amount$3,360,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity