Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1808
Level 18

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1808 | 3B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$5,250,000
0.6% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
1
Car Space
163
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$5,250,000
NSW Stamp Duty
$367,500
Est. Weekly Rent
$650/wk
Gross Yield
0.64%
Year 1 After-Tax Cashflow
$-98,217
Est. Mortgage (80% LVR)
$5930/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This $5,250,000 3-bedroom apartment presents an investment for capital growth over cashflow, evidenced by its 0.64% yield and 61/100 ASPIRE Score. Occupying a premium 18th-floor position, this 163m² residence offers a substantial footprint in Crows Nest's most exclusive new precinct, directly benefiting from the new metro's 12.2% annual growth. The estimated Year 1 after-tax cashflow of -$98,217 highlights a strategy banking on the suburb's 42.1% 5-year unit growth outperforming immediate rental returns.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level18
AspectBuilding F
Deposit (20%)$1,050,000
Loan Amount$4,200,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity