Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1805
Level 18

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1805 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,810,000
1.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
92
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,810,000
NSW Stamp Duty
$136,960
Est. Weekly Rent
$650/wk
Gross Yield
1.20%
Year 1 After-Tax Cashflow
$-44,665
Est. Mortgage (80% LVR)
$3174/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned in Crows Nest's most exclusive address, this 2 bedroom apartment Crows Nest investment carries a premium price tag of $2,810,000, reflecting its elite positioning in a suburb where unit prices have surged 42.1% over five years. This 18th-floor residence offers a sophisticated 2-bed, 2-bath layout, delivering metro-side luxury for professionals drawn to the new station and vibrant Willoughby Road precinct. Its ASPIRE Score™ of 62/100 indicates a strong growth asset, with the $650/wk rental income targeting investors prioritising long-term capital gains over immediate yield.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level18
AspectBuilding F
Deposit (20%)$562,000
Loan Amount$2,248,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity