Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1804
Level 18

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1804 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$4,150,000
0.8% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
139
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$4,150,000
NSW Stamp Duty
$290,500
Est. Weekly Rent
$650/wk
Gross Yield
0.81%
Year 1 After-Tax Cashflow
$-74,075
Est. Mortgage (80% LVR)
$4687/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 61/100, this $4.15 million property represents a strategic high-value acquisition rather than a cashflow investment, given its 0.81% yield. This full-floor 3 bedroom apartment delivers 139m² of premium Lower North Shore living, positioned directly for the new metro's professional demographic. The estimated first-year after-tax cashflow of -$74,075 underscores that this is a pure capital growth play, leveraging Crows Nest's 12.2% annual unit growth for significant equity build.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level18
AspectBuilding F
Deposit (20%)$830,000
Loan Amount$3,320,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity