Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1803
Level 18

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1803 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$3,700,000
0.9% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
118
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$3,700,000
NSW Stamp Duty
$259,000
Est. Weekly Rent
$650/wk
Gross Yield
0.91%
Year 1 After-Tax Cashflow
$-64,199
Est. Mortgage (80% LVR)
$4179/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Despite a modest 0.91% yield, this $3.7M penthouse leverages Crows Nest’s extraordinary 42.1% 5-year unit growth and commands an $650 per week premium rental position. The 3-bedroom, 18th-floor residence offers expansive 118sqm luxury living moments from the new Metro, appealing to high-earning professionals. Its ASPIRE Score™ of 61/100 indicates a high-capital growth play, with investors prepared for a first-year cashflow of -$64,199 to secure a blue-chip Lower North Shore asset.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level18
AspectBuilding F
Deposit (20%)$740,000
Loan Amount$2,960,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity