Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1703
Level 17

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1703 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$3,650,000
0.9% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
118
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$3,650,000
NSW Stamp Duty
$255,500
Est. Weekly Rent
$650/wk
Gross Yield
0.93%
Year 1 After-Tax Cashflow
$-63,101
Est. Mortgage (80% LVR)
$4123/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With its ASPIRE Score™ of 61/100, this premium 3 bedroom apartment Crows Nest investment is positioned for capital growth in a suburb where unit prices have surged 12.2% in a year. Occupying the 17th floor, the 118m², 3-bedroom residence offers a sophisticated urban lifestyle minutes from the new metro station and Willoughby Road's vibrant dining precinct. The $3.65M property demands strategic long-term holding, with its strong $650/wk rental income underpinned by Crows Nest's 1.8% vacancy rate.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level17
AspectBuilding F
Deposit (20%)$730,000
Loan Amount$2,920,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity