Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1701
Level 17

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1701 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,500,000
1.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
93
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,500,000
NSW Stamp Duty
$119,910
Est. Weekly Rent
$650/wk
Gross Yield
1.35%
Year 1 After-Tax Cashflow
$-37,862
Est. Mortgage (80% LVR)
$2824/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This $2,500,000 2 bedroom apartment Crows Nest investment presents a high-entry, capital growth-focused play, with its ASPIRE Score™ of 62/100 indicating a strategy focused on long-term asset value over immediate yield. Positioned on level 17 in Building F, this 93m² residence offers a premium, low-maintenance lifestyle steps from the new metro, targeting the suburb's strong $650/week rental demand. Investors should plan for an initial annual cashflow of -$37,862, with the strategy banking on Crows Nest's robust 42.1% five-year unit growth to drive substantial equity gains.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level17
AspectBuilding F
Deposit (20%)$500,000
Loan Amount$2,000,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity