Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1607
Level 16

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1607 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,800,000
1.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
91
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,800,000
NSW Stamp Duty
$136,410
Est. Weekly Rent
$650/wk
Gross Yield
1.21%
Year 1 After-Tax Cashflow
$-44,446
Est. Mortgage (80% LVR)
$3163/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With a median unit price growth of 42.1% over five years, this $2.8 million investment is positioned in Crows Nest's premier metro-connected precinct. This spacious 91sqm two-bedroom apartment offers a high-floor sanctuary for professionals seeking walkability to the new station and vibrant Willoughby Road dining. The 62/100 ASPIRE Score™ reflects a strategy focused on long-term capital appreciation over immediate yield, with strong rental demand evidenced by the suburb's tight 1.8% vacancy rate.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level16
AspectBuilding F
Deposit (20%)$560,000
Loan Amount$2,240,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity