Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1604
Level 16

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1604 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$4,050,000
0.8% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
139
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$4,050,000
NSW Stamp Duty
$283,500
Est. Weekly Rent
$650/wk
Gross Yield
0.83%
Year 1 After-Tax Cashflow
$-71,880
Est. Mortgage (80% LVR)
$4575/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While its 0.83% yield is a premium for blue-chip stability over cashflow, this 3 bedroom apartment Crows Nest investment at $4.05M secures a high-floor residence in a Metro-adjacent luxury enclave. An ASPIRE Score™ of 61/100 reflects its strategic positioning for capital growth, underscored by the suburb's 12.2% annual unit growth. Investors should model the substantial $283,500 stamp duty into a long-term plan, leveraging Crows Nest's tight 1.8% vacancy rate for consistent occupancy.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level16
AspectBuilding F
Deposit (20%)$810,000
Loan Amount$3,240,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity