Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1505
Level 15

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1505 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,720,000
1.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
92
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,720,000
NSW Stamp Duty
$132,010
Est. Weekly Rent
$650/wk
Gross Yield
1.24%
Year 1 After-Tax Cashflow
$-42,690
Est. Mortgage (80% LVR)
$3072/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While this 2 bedroom apartment in Crows Nest commands a premium price of $2,720,000, it presents a strategic entry into a market where units have delivered 12.2% growth, with its high-floor luxury configuration and immediate Metro access appealing to affluent professionals. Its ASPIRE Score of 62/100 reflects this trade-off, where the Year 1 cashflow shortfall of $42,690 is positioned against Crows Nest's robust 42.1% five-year growth trajectory and a tight 1.8% vacancy rate driving rental demand.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level15
AspectBuilding F
Deposit (20%)$544,000
Loan Amount$2,176,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity