Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1502
Level 15

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1502 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,380,000
1.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
97
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,380,000
NSW Stamp Duty
$113,310
Est. Weekly Rent
$650/wk
Gross Yield
1.42%
Year 1 After-Tax Cashflow
$-35,228
Est. Mortgage (80% LVR)
$2688/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 62/100, this $2,380,000 apartment presents a yield of 1.42%, significantly below the suburb's 4.8% median. Its premium 15th-floor, 2-bedroom configuration targets a luxury metro-adjacent lifestyle just blocks from the new station, appealing to high-income professionals. The estimated first-year after-tax cashflow of -$35,228 highlights a strategy prioritising long-term capital growth over immediate income, supported by Crows Nest's 12.2% annual unit price growth.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level15
AspectBuilding F
Deposit (20%)$476,000
Loan Amount$1,904,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity