Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1410
Level 14

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1410 | 3B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$4,200,000
0.8% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
1
Car Space
141
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$4,200,000
NSW Stamp Duty
$294,000
Est. Weekly Rent
$650/wk
Gross Yield
0.80%
Year 1 After-Tax Cashflow
$-75,172
Est. Mortgage (80% LVR)
$4744/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While priced at a premium $4,200,000, this 3 bedroom apartment Crows Nest investment is positioned in a suburb with a formidable 42.1% five-year unit growth, justifying its premium for strategic buyers. This high-floor residence offers 141m² of family-scale luxury, delivering the ultimate Lower North Shore lifestyle mere steps from the new metro station. Its ASPIRE Score™ of 61 highlights an asset prioritising long-term capital appreciation over immediate yield, evidenced by a projected first-year cashflow of -$75,172, targeting a specific buyer profile.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level14
AspectBuilding F
Deposit (20%)$840,000
Loan Amount$3,360,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity