Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1401
Level 14

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1401 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

63ASPIRE
$2,250,000
1.5% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
93
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,250,000
NSW Stamp Duty
$106,160
Est. Weekly Rent
$650/wk
Gross Yield
1.50%
Year 1 After-Tax Cashflow
$-32,375
Est. Mortgage (80% LVR)
$2541/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While this 2 bedroom apartment Crows Nest investment presents a lower yield at 1.5%, it capitalises on the suburb's explosive 42.1% five-year unit growth, positioned in a premium building moments from the new metro. The north-facing 93sqm residence offers a low-maintenance luxury lifestyle directly connected to Willoughby Road's vibrant dining scene. With an ASPIRE Score of 63/100, investors should note the estimated first-year cashflow of -$32,375, prioritising long-term capital growth over immediate rental income in this high-demand locale.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level14
AspectBuilding F
Deposit (20%)$450,000
Loan Amount$1,800,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity