Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1310
Level 13

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1310 | 3B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$4,150,000
0.8% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
1
Car Space
141
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$4,150,000
NSW Stamp Duty
$290,500
Est. Weekly Rent
$650/wk
Gross Yield
0.81%
Year 1 After-Tax Cashflow
$-74,075
Est. Mortgage (80% LVR)
$4687/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This premium 3 bedroom apartment in Crows Nest presents a significant price point of $4,150,000, which is 337% above the current suburb median, catering to a distinct luxury market segment. Its spacious 141m² layout on the 13th floor offers a low North Shore lifestyle amplified by the new metro station, though its ASPIRE Score™ of 61/100 indicates a focus on long-term capital growth over immediate yield. Investors should note the estimated first-year cashflow requirement of -$74,075, positioning this as a strategic asset for those banking on Crows Nest's proven 42.1% five-year unit growth.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level13
AspectBuilding F
Deposit (20%)$830,000
Loan Amount$3,320,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity