Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1309
Level 13

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1309 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,810,000
1.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
91
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,810,000
NSW Stamp Duty
$136,960
Est. Weekly Rent
$650/wk
Gross Yield
1.20%
Year 1 After-Tax Cashflow
$-44,665
Est. Mortgage (80% LVR)
$3174/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This property's ASPIRE Score™ of 62/100 and a yield of 1.2% reflect its premium positioning, where capital growth is prioritised over immediate cashflow. The 2-bedroom configuration in this exclusive building offers a high-spec lifestyle supported by a 1.8% vacancy rate, indicating robust demand. The first-year after-tax cashflow is projected at -$44,665, positioning this as a high-equity investment banking on Crows Nest's 42.1% 5-year unit growth for long-term capital appreciation.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level13
AspectBuilding F
Deposit (20%)$562,000
Loan Amount$2,248,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity