Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1305
Level 13

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1305 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,660,000
1.3% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
92
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,660,000
NSW Stamp Duty
$128,710
Est. Weekly Rent
$650/wk
Gross Yield
1.27%
Year 1 After-Tax Cashflow
$-41,373
Est. Mortgage (80% LVR)
$3005/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Intelligence™ Score of 62/100, this is a premium long-term play in a market where units delivered 12.2% growth last year. This 92m², 2-bedroom apartment in Building F provides a high-spec urban sanctuary moments from the new Crows Nest Metro Station. The estimated outlay of $2,660,000, with a first-year cashflow of -$41,373, is geared towards investors targeting capital appreciation in Sydney's thriving Lower North Shore corridor.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level13
AspectBuilding F
Deposit (20%)$532,000
Loan Amount$2,128,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity