Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1204
Level 12

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1204 | 1B/1B/0C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

64ASPIRE
$1,560,000
2.2% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
0
Car Spaces
72
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$1,560,000
NSW Stamp Duty
$68,210
Est. Weekly Rent
$650/wk
Gross Yield
2.17%
Year 1 After-Tax Cashflow
$-17,231
Est. Mortgage (80% LVR)
$1762/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned above Crows Nest's $950,000 median, this level 12 residence demands attention despite its 2.17% yield, underscored by a 64/100 ASPIRE Score. This 72m² 1 bedroom apartment is engineered for the metro-centric professional, offering walkable access to the new station and Willoughby Road's vibrant scene. The estimated $650/wk rent taps into high demand, yet investors should note the first-year after-tax cashflow of -$17,231, factoring in $68,210 stamp duty for this exclusive 1 bedroom apartment Crows Nest investment.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level12
AspectBuilding F
Deposit (20%)$312,000
Loan Amount$1,248,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity