Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1105
Level 11

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1105 | 1B/1B/0C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

64ASPIRE
$1,500,000
2.3% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
0
Car Spaces
67
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$1,500,000
NSW Stamp Duty
$64,910
Est. Weekly Rent
$650/wk
Gross Yield
2.25%
Year 1 After-Tax Cashflow
$-15,914
Est. Mortgage (80% LVR)
$1694/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 64/100, this $1,500,000 investment presents a strategic entry into Crows Nest's high-growth unit market, priced $550,000 above the suburb median for a premium metro-adjacent position. This 11th-floor, 1-bedroom apartment capitalises on the new station's direct CBD link, offering an urban lifestyle centred on Willoughby Road's vibrant cafe scene. While the 2.25% yield indicates a growth-focused asset, its estimated $650 weekly rent aligns with strong local demand, positioning it to leverage Crows Nest's significant 42.1% five-year unit growth.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level11
AspectBuilding F
Deposit (20%)$300,000
Loan Amount$1,200,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity