Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1103
Level 11

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1103 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

63ASPIRE
$2,210,000
1.5% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
94
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,210,000
NSW Stamp Duty
$103,960
Est. Weekly Rent
$650/wk
Gross Yield
1.53%
Year 1 After-Tax Cashflow
$-31,497
Est. Mortgage (80% LVR)
$2496/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With a median unit price of $950,000, this $2.21m apartment presents a premium opportunity for capital growth, underscored by Crows Nest's 12.2% annual growth rate and 82/100 growth potential score. This 94m², two-bedroom residence on the 11th floor offers a sophisticated Lower North Shore lifestyle steps from the new Metro, aligning with the suburb's elite 78/100 Investment Score. The resulting $31,497 first-year cashflow position supports a long-term strategy targeting substantial equity gains in this high-demand 2 bedroom apartment Crows Nest investment, leveraging its ASPIRE Score of 63/100.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level11
AspectBuilding F
Deposit (20%)$442,000
Loan Amount$1,768,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity