Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1011
Level 10
Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences
Falcon & Alexander — Unit 1011 | 3B/2B/1C
8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065
61ASPIRE
$4,000,000
0.8% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
1
Car Space
141m²
Total Area
Aspect: Building F
Financial Analysis
Purchase Price
$4,000,000
NSW Stamp Duty
$280,000
Est. Weekly Rent
$650/wk
Gross Yield
0.84%
Year 1 After-Tax Cashflow
$-70,783
Est. Mortgage (80% LVR)
$4518/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Despite a below-average ASPIRE Score of 61/100, this 3 bedroom apartment Crows Nest investment presents a compelling financial picture with a purchase price of $4,000,000 against a $950,000 suburb median, underscoring its premium positioning. The high-floor 3/2/1 configuration offers expansive 141m² internal living within walking distance of the new metro station and Willoughby Road's vibrant cafe culture. Investors should note the strong rental demand, evidenced by the suburb's 1.8% vacancy rate, though the $70,783 first-year negative cashflow requires a long-term capital growth strategy aligned with the area's 12.2% annual unit growth.
Explore Other Residences
Related Insights
Crows Nest Suburb Profile
2065 · Median $950K
Property Insights

Unlocking Cash Flow & Capital Growth in Parramatta
Discover the hidden potential of Parramatta apartments with our data-driven guide, revealing insights on rental yields,

Maximize Your Parramatta Property Investment Savings
Unlock the secrets to maximizing your investment in Parramatta with strategic stamp duty savings, savvy entity structuri

Living in Kensington: Your Guide to Melbourne's Village Lifestyle
Discover Kensington, Melbourne's hidden gem, where vibrant cafes, a close-knit community, and a charming village atmosph