Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1008
Level 10

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1008 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,620,000
1.3% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
91
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,620,000
NSW Stamp Duty
$126,510
Est. Weekly Rent
$650/wk
Gross Yield
1.29%
Year 1 After-Tax Cashflow
$-40,495
Est. Mortgage (80% LVR)
$2959/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With a 1.29% rental yield, this premium 2 bedroom apartment Crows Nest investment presents a strategic play for capital growth over immediate income. Positioned on the 10th floor with a north-facing aspect in building F, the $2,620,000 residence offers a lifestyle anchored by the new metro station and Willoughby Road's vibrant scene. The ASPIRE Score of 62/100 reflects a $40,495 first-year cashflow deficit, targeting an investor focused on the suburb's 12.2% annual growth to offset short-term holding costs.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level10
AspectBuilding F
Deposit (20%)$524,000
Loan Amount$2,096,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity