Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1003
Level 10

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1003 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

63ASPIRE
$2,180,000
1.6% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
94
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,180,000
NSW Stamp Duty
$102,310
Est. Weekly Rent
$650/wk
Gross Yield
1.55%
Year 1 After-Tax Cashflow
$-30,838
Est. Mortgage (80% LVR)
$2462/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This Crows Nest investment offers an ASPIRE Score™ of 63/100, however it presents a significant premium at $2,180,000 against the suburb median of $950,000. This 10th-floor, 2-bedroom apartment capitalises on the new Metro connectivity, delivering a low-maintenance lifestyle for professionals. Investors should note the first-year cashflow estimate of -$30,838, requiring a strategy focused on long-term capital growth over immediate yield.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level10
AspectBuilding F
Deposit (20%)$436,000
Loan Amount$1,744,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity