Willoughby
Investment Score
75
/100
AI Intelligence Summary
Willoughby, located 8.0 km from the Sydney CBD, is a highly sought-after suburb offering a unique blend of lifestyle, market position, and investment outlook. With a median house price of $3,200,000 and a median unit price of $1,200,000, the area is characterized by high-end properties and a strong demand for quality housing. The suburb's population of 6,000 residents enjoys a median income of $120,000, contributing to its affluent and family-friendly atmosphere. Willoughby's excellent schools, with a rating of 9.0/10, and high safety rating of 8.5/10 make it an attractive choice for families. While the walkability score is relatively low at 7.5/100, the suburb's investment score of 75.0/100 and growth potential of 80.0/100 indicate a strong and growing market. The rental yield for houses is 2.5%, and the vacancy rate is a low 2.0%, suggesting a competitive and in-demand rental market. Overall, Willoughby presents a compelling opportunity for investors and homeowners seeking a high-quality lifestyle and strong potential for long-term growth.
Strengths
- •High-quality schools and education options
- •Strong demand for housing and low vacancy rates
- •Affluent and family-friendly atmosphere
- •Excellent safety rating and low crime rate
Opportunities
- •Potential for long-term capital growth and strong investment returns
- •Growing demand for high-end properties and luxury developments
- •Opportunities for renovation or redevelopment of existing properties to capitalize on the suburb's growth potential
Considerations
- •High median house and unit prices may be a barrier for some buyers
- •Relatively low walkability score may require reliance on private transportation
- •Limited affordability options for first-home buyers or low-income households
Property Market
$3.20M
+5.0% 1yr
$1.20M
+3.0% 1yr
$1.80M
$1,200/wk
$700/wk
35
2.0%
75.0%
Price Growth
| Type | 1 Year | 3 Year | 5 Year |
|---|---|---|---|
| House | +5.0% | +15.0% | +25.0% |
| Unit | +3.0% | +10.0% | +20.0% |
Rental Yields
House Yield
2.5%
Unit Yield
3.5%
Townhouse Yield
3.0%
Investment Scorecard
Demand/Supply Ratio: 8.50
Demand exceeds supply — favourable for sellers
Tax & Financial Intelligence
CPA-grade analysis for Willoughby at median house price
Stamp Duty Estimate
+8% surcharge
Negative Gearing Position
$1200/wk
Negatively geared
Reduces taxable income
~$2,158/week
Land Tax Exposure
~60% of median price
Annual: $13,620
Annual: $30,420
CPA Note: Land tax applies to your total NSW land holdings, not individual properties. Portfolio holders should aggregate all investment land values.
CGT Projection
Based on 5.0% p.a. growth (from 5-year trend), 50% CGT discount, 39% MTR
5-Year Hold
10-Year Hold
Investor Quick Summary
Entry cost (stamp duty)
$158,390
After-tax yield
1.52%
Weekly holding cost
$2158/wk
10yr CGT (est.)
$358,424
Estimates based on FY2025 NSW rates at median house price. Assumes 80% LVR, 6.5% interest rate, 39% marginal tax rate ($135K-$190K bracket). This calculator provides estimates for illustrative purposes only and does not constitute financial, tax, or investment advice. Results depend on assumptions that may not reflect your actual situation. Tax laws, interest rates, and market conditions change frequently. Always consult a qualified professional — such as a CPA, mortgage broker, or financial adviser — before making financial decisions. Ding Group provides integrated advisory through Local Knowledge (CPA), Ding Financial (Mortgage Brokerage), and Ding Real Estate (Licensed Agency).
Demographics
6,000
40
$120K
per annum
65.0%
65.0%
55.0%
4.5%
40.0%
Dwelling Mix
Lifestyle & Community
50
10
1
8.0 km
Nearest Station: Chatswood Station
Family-focused lifestyle with excellent schools, parks, recreational facilities, and easy access to Chatswood shopping and Sydney Harbour. Strong community engagement through local clubs and events.
Infrastructure & Development
Continued expansion of public transport and community facilities.
Interested in Willoughby?
Get a personalised buyer brief with AI-powered property intelligence for this suburb.
Request Your Free Buyer BriefClose Form
See What ASPIRE Has Found For You
Get a personalised preview of what our AI intelligence has identified for your situation — in seconds.
Data sourced from Expert knowledge of Australian suburbs, Historical property market trends, Demographic data estimates. Last updated 19 April 2026.