All Suburbs

Rose Bay

NSW 2029LGA: Woollahra Council

Investment Score

78

/100

AI Intelligence Summary

Rose Bay is one of Sydney's most prestigious harbourside suburbs, located in the affluent Eastern Suburbs approximately 7km from the CBD. This established suburb is renowned for its stunning harbour views, luxury properties, and sophisticated lifestyle offerings. The area features a mix of grand heritage homes, modern luxury apartments, and exclusive waterfront estates that consistently command premium prices. Rose Bay attracts wealthy professionals, established families, and international buyers seeking prestige and harbour access. The suburb boasts excellent amenities including Rose Bay Marina, high-end dining along New South Head Road, quality schools like Kambala, and beautiful parklands with harbour foreshore access. Transport connectivity is strong with ferry services to Circular Quay and multiple bus routes. The community has a significant Jewish population with associated cultural institutions, contributing to the suburb's diverse character. Property supply remains limited due to heritage restrictions and the established nature of the area, supporting strong capital growth prospects despite premium entry prices.

Strengths

  • Premium harbourside location with stunning water views
  • Consistently strong property capital growth and market resilience
  • Excellent transport connectivity via ferry, bus and proximity to CBD
  • High-quality schools including prestigious private institutions

Opportunities

  • Continued international buyer interest in prestige harbourside property
  • Potential for luxury apartment developments with harbour views
  • Growing demand for downsizer-friendly properties
  • Enhancement of cycling infrastructure and walkability

Considerations

  • Extremely high property prices limiting affordability
  • Heritage restrictions constraining development opportunities
  • Traffic congestion on New South Head Road
  • Limited rental yields due to premium purchase prices

Property Market

Median House

$4.85M

+8.5% 1yr

Median Unit

$2.10M

+9.2% 1yr

Median Townhouse

$3.20M

Rent (House)

$2,650/wk

Rent (Unit)

$1,300/wk

Days on Market

42

Vacancy Rate

1.8%

Auction Clearance

78.0%

Price Growth

Type1 Year3 Year5 Year
House+8.5%+18.2%+32.8%
Unit+9.2%+16.8%+28.5%

Rental Yields

House Yield

2.8%

Unit Yield

3.2%

Townhouse Yield

3.0%

Investment Scorecard

Overall Investment Score78/100
Growth Potential75/100
Cashflow Score58/100
Risk Score (lower = safer)72/100
Affordability Index45/100

Demand/Supply Ratio: 1.80

Demand exceeds supply — favourable for sellers

Tax & Financial Intelligence

CPA-grade analysis for Rose Bay at median house price

Standard transfer
$267,350
First Home Buyer
$267,350
Foreign buyer surcharge
$388,000

+8% surcharge

Annual rent income
$137,800

$2650/wk

Interest (80% LVR @ 6.5%)
-$252,200
Other expenses (~2.5%)
-$121,250
Net rental position
-$235,650

Negatively geared

Tax benefit (39% MTR)
+$91,904

Reduces taxable income

After-tax holding cost
$143,747/yr

~$2,764/week

Based on 6.6% p.a. growth (from 5-year trend), 50% CGT discount, 39% MTR

5-Year Hold

Est. value
$6.66M
Capital gain
$1.52M
After discount
$761,030
CGT payable
$296,802

10-Year Hold

Est. value
$9.16M
Capital gain
$4.01M
After discount
$2.01M
CGT payable
$782,718

Investor Quick Summary

Entry cost (stamp duty)

$267,350

After-tax yield

1.71%

Weekly holding cost

$2764/wk

10yr CGT (est.)

$782,718

Estimates based on FY2025 NSW rates at median house price. Assumes 80% LVR, 6.5% interest rate, 39% marginal tax rate ($135K-$190K bracket). Individual circumstances vary. This is general information only and not personal financial advice. Consult your CPA before making investment decisions. Local Knowledge Pty Ltd — Registered Tax Agent.

Demographics

Population

12,500

Median Age

42

Median Income

$185K

per annum

Family Households

58.0%

Professionals

52.0%

University Educated

48.0%

Unemployment

3.2%

Born Overseas

42.0%

Dwelling Mix

Houses: 65%Units: 32%Townhouses: 3%Total: 5,200

Lifestyle & Community

Walkability75/100
Public Transport8/10
Schools Rating9/10
Safety9/10
Family Friendly8/10
Cafes & Restaurants

28

Parks

6

Hospitals

1

Distance to CBD

7.0 km

Nearest Station: Edgecliff Station

Luxury harbourside living with marina access, high-end dining, quality schools, and beautiful parklands offering an active outdoor lifestyle combined with urban sophistication.

Interested in Rose Bay?

Get a personalised buyer brief with AI-powered property intelligence for this suburb.

Data sourced from multiple sources. Last updated 25 March 2026.

Browse all suburbsContact DING