All Suburbs

Castle Cove

NSW 2069LGA: City of Willoughby

Investment Score

82

/100

AI Intelligence Summary

Castle Cove is an exclusive harbourside suburb on Sydney's prestigious Lower North Shore, renowned for its premium waterfront properties and tranquil residential character. Located within the Willoughby City Council area, this small, tightly-held suburb offers stunning harbour views and direct water access through Castlecrag Marina. The area is dominated by high-value detached homes occupied by affluent families and established professionals, with limited unit development maintaining its low-density appeal. Castle Cove benefits from excellent educational opportunities, including the highly regarded Castle Cove Public School and proximity to selective schools like Willoughby Girls High School. The suburb's strong community spirit is fostered through local tennis and sailing clubs, while residents enjoy easy access to harbourside parks and reserves including Sailors Bay. Despite limited public transport options, the area's car-dependent lifestyle suits its affluent demographic, with well-maintained road infrastructure and comprehensive NBN coverage. The property market remains resilient due to supply constraints and high demand driven by school catchments and harbour proximity, making it one of the North Shore's most desirable residential enclaves.

Strengths

  • Premium harbourside location with water access and marina facilities
  • Highly regarded schools including Castle Cove Public School and selective school proximity
  • Exclusive low-density residential character with predominantly detached homes
  • Strong community atmosphere with active tennis and sailing clubs

Opportunities

  • Continued capital growth driven by supply constraints
  • Potential for luxury home renovations and extensions
  • Growing demand for harbourside lifestyle properties
  • Possible future transport infrastructure improvements

Considerations

  • Limited public transport connectivity requiring car dependency
  • Very high property prices limiting affordability
  • Minimal commercial amenities requiring travel for shopping and dining
  • Limited housing stock restricting buyer choice

Property Market

Median House

$4.20M

+8.5% 1yr

Median Unit

$1.85M

+6.8% 1yr

Median Townhouse

$2.80M

Rent (House)

$2,250/wk

Rent (Unit)

$1,200/wk

Days on Market

35

Vacancy Rate

1.2%

Auction Clearance

78.0%

Price Growth

Type1 Year3 Year5 Year
House+8.5%+22.0%+38.0%
Unit+6.8%+18.5%+32.0%

Rental Yields

House Yield

2.8%

Unit Yield

3.4%

Townhouse Yield

3.1%

Investment Scorecard

Overall Investment Score82/100
Growth Potential85/100
Cashflow Score68/100
Risk Score (lower = safer)75/100
Affordability Index45/100

Demand/Supply Ratio: 2.80

Demand exceeds supply — favourable for sellers

Tax & Financial Intelligence

CPA-grade analysis for Castle Cove at median house price

Standard transfer
$221,850
First Home Buyer
$221,850
Foreign buyer surcharge
$336,000

+8% surcharge

Annual rent income
$117,000

$2250/wk

Interest (80% LVR @ 6.5%)
-$218,400
Other expenses (~2.5%)
-$105,000
Net rental position
-$206,400

Negatively geared

Tax benefit (39% MTR)
+$80,496

Reduces taxable income

After-tax holding cost
$125,904/yr

~$2,421/week

Based on 7.6% p.a. growth (from 5-year trend), 50% CGT discount, 39% MTR

5-Year Hold

Est. value
$6.06M
Capital gain
$1.61M
After discount
$807,445
CGT payable
$314,904

10-Year Hold

Est. value
$8.74M
Capital gain
$4.29M
After discount
$2.15M
CGT payable
$837,397

Investor Quick Summary

Entry cost (stamp duty)

$221,850

After-tax yield

1.71%

Weekly holding cost

$2421/wk

10yr CGT (est.)

$837,397

Estimates based on FY2025 NSW rates at median house price. Assumes 80% LVR, 6.5% interest rate, 39% marginal tax rate ($135K-$190K bracket). Individual circumstances vary. This is general information only and not personal financial advice. Consult your CPA before making investment decisions. Local Knowledge Pty Ltd — Registered Tax Agent.

Demographics

Population

1,850

Median Age

42

Median Income

$165K

per annum

Family Households

68.0%

Professionals

58.0%

University Educated

52.0%

Unemployment

2.8%

Born Overseas

38.0%

Dwelling Mix

Houses: 78%Units: 18%Townhouses: 4%Total: 720

Lifestyle & Community

Walkability65/100
Public Transport4/10
Schools Rating9/10
Safety9/10
Family Friendly9/10
Cafes & Restaurants

3

Parks

8

Hospitals

1

Distance to CBD

12.0 km

Nearest Station: Artarmon Station

Premium harbourside lifestyle with boating, water sports, tennis, and easy access to harbour walks and parks, complemented by proximity to North Shore amenities and excellent schools.

Interested in Castle Cove?

Get a personalised buyer brief with AI-powered property intelligence for this suburb.

Data sourced from multiple sources. Last updated 27 March 2026.

Browse all suburbsContact DING