Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C401
Level 4
The Kensington Residences
The Kensington — Unit C401 | 3B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
58ASPIRE
$2,245,000
1.5% gross yield
Residence Configuration
3
Bedrooms
1
Bathroom
1
Car Space
122m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$2,245,000
NSW Stamp Duty
$105,885
Est. Weekly Rent
$650/wk
Gross Yield
1.51%
Year 1 After-Tax Cashflow
$-32,265
Est. Mortgage (80% LVR)
$2536/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score of just 58/100, this $2,245,000 3 bedroom apartment in Kensington demands scrutiny against the suburb's robust 4.8% average yield. Configured for a low-maintenance lifestyle just 6km from the CBD, this large 122m² floorplan offers family-sized space within a premier academic and transport hub. The estimated -$32,265 first-year cashflow highlights this as a high-conviction capital growth play, banking on Kensington's proven 28.9% five-year unit growth to offset the modest $650 weekly rent.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Financing a Green Home: Your Guide to Eco-Friendly Mortgages
Explore innovative mortgage options tailored for eco-conscious investors, unlocking financial pathways to sustainable li
Hidden Costs of Off-the-Plan Apartments Revealed
Discover the hidden costs of off-the-plan apartments that first-home buyers often overlook. Learn essential tips to navi
Off-the-Plan Apartments vs. Established Properties: Key Insights
Explore the pros and cons of off-the-plan apartments versus established properties to make informed investment decisions
Quick Summary
Property Typeproject
Level4
AspectBuilding C
Deposit (20%)$449,000
Loan Amount$1,796,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.