Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit A201
Level 2
The Kensington Residences
The Kensington — Unit A201 | 3B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
58ASPIRE
$2,090,000
1.6% gross yield
Residence Configuration
3
Bedrooms
1
Bathroom
1
Car Space
126m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$2,090,000
NSW Stamp Duty
$97,360
Est. Weekly Rent
$650/wk
Gross Yield
1.62%
Year 1 After-Tax Cashflow
$-28,863
Est. Mortgage (80% LVR)
$2361/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $2,090,000, this three-bedroom apartment presents a significant price point against Kensington's $1,150,000 unit median. Its spacious 126m² layout offers a substantial footprint for a high-demand rental configuration near UNSW, generating an estimated $650 per week. With a year-one after-tax cashflow of $-28,863, this investment demands a long-term strategy focused on capital growth, reflected in its ASPIRE Score™ of 58/100.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Mastering Macquarie Parks Investment Strategy
Unlock your investment potential in Macquarie Park with our expert blueprint, guiding you through optimal stamp duty str
Rhodes Redefined: Premium Waterfront Living from $835K
Discover lucrative investment opportunities in Rhodes' premium waterfront properties, boasting exceptional rental yields
Financing a Green Home: Your Guide to Eco-Friendly Mortgages
Explore innovative mortgage options tailored for eco-conscious investors, unlocking financial pathways to sustainable li
Quick Summary
Property Typeproject
Level2
AspectBuilding A
Deposit (20%)$418,000
Loan Amount$1,672,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.