Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit B504
Level 5
The Kensington Residences
The Kensington — Unit B504 | 3B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
58ASPIRE
$1,960,000
1.7% gross yield
Residence Configuration
3
Bedrooms
1
Bathroom
1
Car Space
108m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$1,960,000
NSW Stamp Duty
$90,210
Est. Weekly Rent
$650/wk
Gross Yield
1.72%
Year 1 After-Tax Cashflow
$-26,010
Est. Mortgage (80% LVR)
$2214/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Despite its low ASPIRE Score™ of 58/100, this 3 bedroom apartment at $1,960,000 presents a significant price premium over Kensington's $1.15m median, yet offers a generous 108m² floorplan within a premier project just 6km from the CBD. The substantial $90,210 stamp duty outlay contributes to an estimated first-year after-tax cashflow deficit of $26,010, highlighting the importance of long-term capital growth strategy over immediate yield for this specific 3 bedroom apartment Kensington investment.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Rhodes Peninsula: Waterfront Living from $835K
Discover the Rhodes Peninsula as a prime investment opportunity for waterfront living, with prices starting at $835,000
Extraordinary Coastal Collection: Little Bay Apartments
Discover why Little Bay's oceanfront residences stand out for investors, offering architectural excellence, breathtaking
Zetland Lifestyle: Your Guide to Urban Convenience
Discover how Zetland is transforming urban living with its vibrant cafes, efficient transport, and a strong community sp
Quick Summary
Property Typeproject
Level5
AspectBuilding B
Deposit (20%)$392,000
Loan Amount$1,568,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.