Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit B502
Level 5

The Kensington Residences

The Kensington — Unit B502 | 2B/1B/1C

151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033

58ASPIRE
$2,235,000
1.5% gross yield

Residence Configuration

2
Bedrooms
1
Bathroom
1
Car Space
109
Total Area
Aspect: Building B

Financial Analysis

Purchase Price
$2,235,000
NSW Stamp Duty
$105,335
Est. Weekly Rent
$650/wk
Gross Yield
1.51%
Year 1 After-Tax Cashflow
$-32,045
Est. Mortgage (80% LVR)
$2524/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While the asking price of $2,235,000 commands a significant premium over the Kensington $1,150,000 unit median, Unit B502’s commanding 109m² 2-bedroom floorplan presents a lifestyle investment anchored by UNSW's 4.8% suburb rental yield. This spacious fifth-floor residence offers a sophisticated, low-maintenance lifestyle just 6km from Sydney CBD, directly benefiting from enduring student and academic tenant demand. The current $650/week estimated rent suggests a strategic acquisition focused on long-term capital growth over immediate yield, reflected in its 58/100 ASPIRE Score™, requiring investors to model for a first-year cashflow position of -$32,045.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level5
AspectBuilding B
Deposit (20%)$447,000
Loan Amount$1,788,000

Development Features

Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.