Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit B301
Level 3
The Kensington Residences
The Kensington — Unit B301 | 3B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
57ASPIRE
$2,270,000
1.5% gross yield
Residence Configuration
3
Bedrooms
1
Bathroom
1
Car Space
129m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$2,270,000
NSW Stamp Duty
$107,260
Est. Weekly Rent
$650/wk
Gross Yield
1.49%
Year 1 After-Tax Cashflow
$-32,814
Est. Mortgage (80% LVR)
$2564/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Positioned in the prestigious The Kensington, this $2,270,000 3 bedroom apartment offers a lifestyle exception, providing spacious 129m² internal living just 6km from the CBD. With a current ASPIRE Score™ of 57/100, investors should note the estimated first-year cashflow of -$32,814 against a suburb-leading 4.8% rental yield, indicating this premium property demands a strategy focused on long-term capital growth over immediate income.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Kensington Investment Blueprint: Your Guide to Property Success
Unlock the potential of Kensington's $1.15M unit market with our strategic guide on stamp duty, entity structuring, and
Melrose Park Investment Opportunity: A Prime 2 Bed, 2 Bath Guide
Discover why Melrose Park's new 2 bed, 2 bath project is a standout investment in Sydney's Inner West, offering high ren
Melrose Park Living: Cafés, Community & Convenience
Discover the charm of Melrose Park, where community cafés, excellent schools, and convenient transport links make it the
Quick Summary
Property Typeproject
Level3
AspectBuilding B
Deposit (20%)$454,000
Loan Amount$1,816,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.