Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit A801
Level 8
The Kensington Residences
The Kensington — Unit A801 | 3B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
57ASPIRE
$2,450,000
1.4% gross yield
Residence Configuration
3
Bedrooms
1
Bathroom
1
Car Space
123m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$2,450,000
NSW Stamp Duty
$117,160
Est. Weekly Rent
$650/wk
Gross Yield
1.38%
Year 1 After-Tax Cashflow
$-36,764
Est. Mortgage (80% LVR)
$2767/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
While this 3 bedroom apartment Kensington investment commands a $2,450,000 price point, its ASPIRE Score™ of 57/100 highlights a significant cashflow challenge, with first-year after-tax expenses projected at -$36,764. The substantial floorplan of 123m² on the 8th floor offers a rare family-sized configuration in this academic hub, positioned directly opposite UNSW for unparalleled tenant demand. The current estimated rent of $650 per week yields just 1.38%, underscoring a strategy focused on long-term capital growth over immediate rental income.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Discover Affordable Apartments in Macquarie Park
Discover affordable apartments in Macquarie Park with stunning Lane Cove National Park views and a rare 10-year defects
Rhodes vs. Neighbours: Value in Sydney's Inner West
Explore how Rhodes outshines its Inner West neighbors in investment potential, offering high rental yields and unique va
Unlocking the Rhodes Equation: Prime $850k Units
Explore why the Rhodes Equation makes $850k units a prime investment with a 4.2% yield and impressive 12.5% growth poten
Quick Summary
Property Typeproject
Level8
AspectBuilding A
Deposit (20%)$490,000
Loan Amount$1,960,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.