Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit A301
Level 3
The Kensington Residences
The Kensington — Unit A301 | 3B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
58ASPIRE
$2,140,000
1.6% gross yield
Residence Configuration
3
Bedrooms
1
Bathroom
1
Car Space
130m²
Total Area
Internal: 112m²
Balcony: 18m²
Aspect: Building A
Financial Analysis
Purchase Price
$2,140,000
NSW Stamp Duty
$100,110
Est. Weekly Rent
$650/wk
Gross Yield
1.58%
Year 1 After-Tax Cashflow
$-29,960
Est. Mortgage (80% LVR)
$2417/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of 58/100, this $2,140,000 unit presents a premium lifestyle over a yield-focused investment. Apartment A301 delivers a generous 126m² of internal living space configured as 3 beds, 1 bath, and 1 car, catering to professional sharers or a family seeking proximity to UNSW and Centennial Park. The estimated weekly rent of $650, however, results in a first-year after-tax cashflow deficit of $-29,960, demanding a strategy focused on long-term capital growth over immediate rental income.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Zetland Investment Property Strategies: Tax & Finance Guide
Unlock the potential of Zetland's $720k unit market with expert strategies on stamp duty, entity structuring, and financ
Zetland's Elite Residences: A Smart Investment Guide
Discover Zetland's exclusive precinct offering 8 elite residences ideal for savvy investors. Benefit from high rental yi
Zetland 2026 Market Analysis: Key Insights & Trends
Zetland's 2026 market analysis reveals a median unit price of $720K with a strong 5.1% yield and an investment score of
Quick Summary
Property Typeproject
Level3
AspectBuilding A
Deposit (20%)$428,000
Loan Amount$1,712,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.