Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 506
Level 5
Waterfront Living Secured Residences
Rhodes — Unit 506 | 1B/1B/0C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
79ASPIRE
$835,000
4.2% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
71m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$835,000
NSW Stamp Duty
$32,105
Est. Weekly Rent
$680/wk
Gross Yield
4.23%
Year 1 After-Tax Cashflow
$-405
Est. Mortgage (80% LVR)
$943/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $835,000, this 1-bedroom apartment in Rhodes presents an entry point $15,000 below the suburb's median unit price, backed by a robust ASPIRE Score of 79/100. Its position within the sought-after Rhodes precinct delivers a low-maintenance, car-free lifestyle with direct access to waterfront parks, shopping, and exceptional train connectivity. This asset offers strong rental demand at an estimated $680 per week, translating to a solid 4.23% yield with manageable out-of-pocket expenses, making it a prime '1 bedroom apartment Rhodes investment' opportunity.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
The Kensington: Luxury Living 6km from Sydney CBD
Discover why The Kensington is a standout investment: luxury residences just 6km from Sydney CBD, offering high rental y
Kensington Property Market 2026: Growth & Yield Insights
Kensington's unit market is thriving with a 6.8% growth, outpacing Sydney averages. Investors can capitalize on a strong
Kensington NSW 2033: Embrace a Vibrant Lifestyle
Discover Kensington, NSW 2033, where vibrant cafes, a tight-knit community, and seamless transport options create a uniq
Quick Summary
Property Typeproject
Level5
AspectBuilding R
Deposit (20%)$167,000
Loan Amount$668,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs