Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 206
Level 2
Waterfront Living Secured Residences
Rhodes — Unit 206 | 1B/1B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
71ASPIRE
$1,085,000
3.3% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
72m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$1,085,000
NSW Stamp Duty
$43,355
Est. Weekly Rent
$680/wk
Gross Yield
3.26%
Year 1 After-Tax Cashflow
$-5,892
Est. Mortgage (80% LVR)
$1226/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $1,085,000, this 1 bedroom apartment offers a strategic entry point into Rhodes, positioned approximately $235,000 below the suburb's median unit price for immediate equity upside. Your modern 72m² investment is engineered for the professional lifestyle, offering seamless connectivity and low-maintenance living in a premier waterfront precinct. With Rhodes’s vacancy rate sitting at a tight 1.8%, an estimated weekly rent of $680 provides strong occupancy security and positions this apartment as a hands-off asset, underscored by its solid ASPIRE Score of 71/100.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Melrose Park Apartments: Investment Guide & Growth Strategies
Unlock the secrets to maximizing your investment in Melrose Park Apartments with our expert guide on achieving a 75/100
Consult Your Accountant Before Buying Property: A Guide
Consulting your accountant before investing in property can unlock valuable financial insights, helping you navigate tax
Top 10 Suburbs for First Home Buyers' Investment Potential
Discover the top 10 suburbs poised for growth, offering first-home buyers a smart investment opportunity. Uncover the ke
Quick Summary
Property Typeproject
Level2
AspectBuilding R
Deposit (20%)$217,000
Loan Amount$868,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs