Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 3403
Level 34

Waterfront Living Secured Residences

Rhodes — Unit 3403 | 2B/2B/1C

1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138

66ASPIRE
$1,460,000
2.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
93m²
Total Area
Aspect: Building R

Financial Analysis

Purchase Price
$1,460,000
NSW Stamp Duty
$62,710
Est. Weekly Rent
$680/wk
Gross Yield
2.42%
Year 1 After-Tax Cashflow
$-14,122
Est. Mortgage (80% LVR)
$1649/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This 2 bedroom apartment Rhodes investment is priced at $1,460,000, offering superior quality in a suburb with a red-hot 12.5% annual unit growth. Unit 3403 delivers a modern, low-maintenance lifestyle in a premier waterfront building, directly accessing Rhodes’ renowned amenities and transport. With an ASPIRE Score™ of 66/100, the initial yield of 2.42% reflects a classic capital growth play, supported by the suburb’s tight 1.8% vacancy rate and strong rental demand from professionals.

Explore Other Residences

Unit 102
1 bed · Level 1
$835K
Unit 202
1 bed · Level 2
$840K
Unit 203
1 bed · Level 2
$860K
Unit 201
1 bed · Level 2
$985K
Unit 204
1 bed · Level 2
$985K
Unit 206
1 bed · Level 2
$1.08M

Related Insights

Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Top Regional Towns for Property Investment in 2026 - Part 3
Top Regional Towns for Property Investment in 2026 - Part 3
Discover the top regional towns poised for property investment in 2026, spotlighting hidden gems with affordable prices
Top Regional Towns for Property Investment in 2026 - Part 2
Discover the top regional towns poised for growth in 2026, where affordable properties meet untapped potential—invest in
Top Regional Towns for Property Investment in 2026 - Part 1
Discover the top regional towns for property investment in 2026, highlighting hidden gems with affordable prices and str
All Waterfront Living Secured Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level34
AspectBuilding R
Deposit (20%)$292,000
Loan Amount$1,168,000

Development Features

**FEATURE HIGHLIGHTS** • **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access • **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty • **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside • **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views • **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs