Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 304
Level 3
Waterfront Living Secured Residences
Rhodes — Unit 304 | 1B/1B/0C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
74ASPIRE
$995,000
3.5% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
80m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$995,000
NSW Stamp Duty
$39,305
Est. Weekly Rent
$680/wk
Gross Yield
3.55%
Year 1 After-Tax Cashflow
$-3,916
Est. Mortgage (80% LVR)
$1124/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With a compelling ASPIRE Score™ of 74/100, this $995,000 Rhodes investment is priced below the suburb's $850,000 median unit price, signalling immediate value. The 80sqm one-bedroom layout offers expansive living rarely found in this configuration, designed for the young professional seeking a low-maintenance, amenity-rich lifestyle steps from the waterfront. While yielding 3.55% with strong rental demand, its strategic position in Sydney's 15km inner-west corridor, where units have grown 52% in five years, primes it for long-term capital appreciation.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Explore Zetland Apartments: Sydney's Connected Lifestyle
Discover Zetland's Executive Sanctuary, where 61 premium residences offer investors a gateway to Sydney's most connected
Investing in Parramatta: 2-Bedroom City View Apartments
Discover why this 2-bedroom property in Parramatta, featuring stunning city views and direct light rail access, is a pri
Parramatta Property Market Analysis 2026: Units Shine
Discover why Parramatta's unit market is outpacing Sydney's average with a $620K median price, 7.8% growth, and impressi
Quick Summary
Property Typeproject
Level3
AspectBuilding R
Deposit (20%)$199,000
Loan Amount$796,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs