Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 2902
Level 29
Waterfront Living Secured Residences
Rhodes — Unit 2902 | 2B/2B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
65ASPIRE
$1,760,000
2.0% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
96m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$1,760,000
NSW Stamp Duty
$79,210
Est. Weekly Rent
$680/wk
Gross Yield
2.01%
Year 1 After-Tax Cashflow
$-20,706
Est. Mortgage (80% LVR)
$1988/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Offering commanding 29th-floor views within a suburb where unit prices have surged 12.5% in a year, this 96m² 2 bed, 2 bath apartment presents a strategic entry into high-demand Rhodes. With an ASPIRE Score™ of 65/100, it targets an investor seeking long-term capital growth over immediate yield, evidenced by the suburb's robust 52% 5-year unit growth. The estimated $680 weekly rent reflects the intense tenant demand in this well-connected waterfront locale, supporting a solid investment profile.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Top Regional Towns for Property Investment in 2026 - Part 3
Discover the top regional towns poised for property investment in 2026, spotlighting hidden gems with affordable prices
Top Regional Towns for Property Investment in 2026 - Part 2
Discover the top regional towns poised for growth in 2026, where affordable properties meet untapped potential—invest in
Top Regional Towns for Property Investment in 2026 - Part 1
Discover the top regional towns for property investment in 2026, highlighting hidden gems with affordable prices and str
Quick Summary
Property Typeproject
Level29
AspectBuilding R
Deposit (20%)$352,000
Loan Amount$1,408,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs