Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 2606
Level 26
Waterfront Living Secured Residences
Rhodes — Unit 2606 | 3B/2B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
64ASPIRE
$1,840,000
1.9% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
1
Car Space
106m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$1,840,000
NSW Stamp Duty
$83,610
Est. Weekly Rent
$680/wk
Gross Yield
1.92%
Year 1 After-Tax Cashflow
$-22,462
Est. Mortgage (80% LVR)
$2078/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $1,840,000, this 3 bedroom apartment presents a strategic entry into Rhodes, a suburb where median unit prices have surged 52% over five years, offering significant equity-building potential. Configured for modern family living or high-income professional shares, its 26th-floor position delivers expansive outlooks and capitalises on the suburb's 78/100 ASPIRE Score™ for growth. While initial cashflow requires management, the $680 weekly rent taps directly into Rhodes' high-demand, low 1.8% vacancy rental market driven by its premier waterfront location and connectivity.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Melrose Park Apartments: Investment Guide & Growth Strategies
Unlock the secrets to maximizing your investment in Melrose Park Apartments with our expert guide on achieving a 75/100
Consult Your Accountant Before Buying Property: A Guide
Consulting your accountant before investing in property can unlock valuable financial insights, helping you navigate tax
Top 10 Suburbs for First Home Buyers' Investment Potential
Discover the top 10 suburbs poised for growth, offering first-home buyers a smart investment opportunity. Uncover the ke
Quick Summary
Property Typeproject
Level26
AspectBuilding R
Deposit (20%)$368,000
Loan Amount$1,472,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs