Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 2402
Level 24
Waterfront Living Secured Residences
Rhodes — Unit 2402 | 2B/2B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
65ASPIRE
$1,710,000
2.1% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
95m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$1,710,000
NSW Stamp Duty
$76,460
Est. Weekly Rent
$680/wk
Gross Yield
2.07%
Year 1 After-Tax Cashflow
$-19,609
Est. Mortgage (80% LVR)
$1931/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $1,710,000, this 2 bedroom apartment in Rhodes presents a premium entry point into a high-growth suburb where unit values have surged 52% over five years. Positioned on the 24th floor, this 95sqm residence offers unparalleled convenience for city-bound professionals in a tightly held community. While the $680 weekly rent yields 2.07%, the $76,460 stamp duty and a moderate 65/100 ASPIRE Score™ highlight a strategic, long-term capital growth play in this sought-after waterfront locale.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Discover Affordable Apartments in Macquarie Park
Discover affordable apartments in Macquarie Park with stunning Lane Cove National Park views and a rare 10-year defects
Rhodes vs. Neighbours: Value in Sydney's Inner West
Explore how Rhodes outshines its Inner West neighbors in investment potential, offering high rental yields and unique va
Unlocking the Rhodes Equation: Prime $850k Units
Explore why the Rhodes Equation makes $850k units a prime investment with a 4.2% yield and impressive 12.5% growth poten
Quick Summary
Property Typeproject
Level24
AspectBuilding R
Deposit (20%)$342,000
Loan Amount$1,368,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs