Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1402
Level 14
Waterfront Living Secured Residences
Rhodes — Unit 1402 | 2B/2B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
65ASPIRE
$1,540,000
2.3% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
95m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$1,540,000
NSW Stamp Duty
$67,110
Est. Weekly Rent
$680/wk
Gross Yield
2.30%
Year 1 After-Tax Cashflow
$-15,878
Est. Mortgage (80% LVR)
$1739/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
While priced at a $690,000 premium to the suburb median, unit 1402 offers a strategically positioned 2-bedroom apartment in Rhodes, featuring a generous 95m² floorplan on the 14th floor with a northerly aspect for abundant natural light. This configuration aligns with strong rental demand from professionals, evidenced by the suburb's tight 1.8% vacancy rate, though investors should note the estimated first-year after-tax cashflow position of -$15,878 against the 2.3% yield.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Explore Zetland Apartments: Sydney's Connected Lifestyle
Discover Zetland's Executive Sanctuary, where 61 premium residences offer investors a gateway to Sydney's most connected
Investing in Parramatta: 2-Bedroom City View Apartments
Discover why this 2-bedroom property in Parramatta, featuring stunning city views and direct light rail access, is a pri
Parramatta Property Market Analysis 2026: Units Shine
Discover why Parramatta's unit market is outpacing Sydney's average with a $620K median price, 7.8% growth, and impressi
Quick Summary
Property Typeproject
Level14
AspectBuilding R
Deposit (20%)$308,000
Loan Amount$1,232,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs